Invest in innovation in European airport parking for proven market-leading returns

Overview

AirPark One (“APO”) – since 2017
Proven airport parking concept in key European locations - currently operating very successfully at Frankfurt Airport
Established business model, now ripe for scale-up with readily accessible capex entry level
Reliable cashflows based on high occupancy and dynamic pricing model
An effective alternative use for underutilised or ‘hard to let’ real estate assets makes APO attractive to landlords
APO typically acts as the lessee via anexisting Op Co

Highlights

September 2025 YTD (Frankfurt operation)

01

Turnover

€2.2m (forecast)

02

Margin

21.4%

03

Profit

€447k (forecast)

04

Occupancy rates

91.7%

Typical Asset Profile

Size

20,000m2 for outdoor spaces

Spaces

c800+

Location

10-12 minutes from Terminals (in normal conditions)

Tenure

As lessee (Op Co)

Duration

Min 20 years

Type

Existing car parks, or undeveloped outdoor space (flat land)

Differentiators

Intuitive UX & easy customer journey

Online presence

Dynamic pricing and easy booking process

Shuttle bus

Every 30 mins in each direction

Convenience

10-12 minutes to terminal (in normal conditions)

Operational Efficiencies

Optimisation

Of admin and back-end, leading to cost-saving efficiencies

Channel partner sales model

Paid only on success

Low head-count and Opex

Low staffing requirements and non-intensive business model

Opportunity

Requirements

Facility type - senior debt alongside founder group equity commitments with option to convert into Ordinary Shares

3 x return of capital over a target term of c60months (a preferred return based on 75% of all retained earnings to go to lender until 100% of principal loan is repaid, then 50% until a further 200% has been attained)

One project at a time - potential future opportunities for follow-on investment in an eventual target portfolio of c10 operations in key European transport / aviation hubs

Capital requirements - c€350-€600k per project (agreed draw-down facility against pre-determined transaction metrics)

Typical features

Operational cashflows comfortably support anticipated debt obligations

Fiscally efficient corporate entity structures

Pipeline of high-quality target projects

Non-complex business - relatively uncorrelated to equity or fixed income markets

Demand drivers

Strong forward looking demand for product as air travel passenger numbers continue to rise

Worked example

Example facility based on a €500,00 investment

Indoor parking in an existing carpark

Start-up investments:

  • Arivo barriers incl. installations €80,000
  • IT and software €30,000
  • Waiting room / office 54 m2 €45,000
  • Water / drains / toilets €30,000
  • Shuttle and signs €15,000
  • Reconfiguration parking bays €50,000
  • LED light changes €50,000
  • 3 months rent-deposit to landlord €200,000
  • Total JV investment €500,000

Trading assumptions:

Income:

  • Turnover €2,800,000
  • Broker Comms €392,000
  • Credit Card Fees €49,000
  • Gross Income €2,359,000

Costs:

  • Rent: 800/space €800,000
  • Shuttle bus + airport acces €590,000
  • Other fixed costs €345,000
  • Anticipated marketing €100,000
  • Total operational costs €1,835,000
  • Net Operation Profit €524,000

NB: The above is based on mid-case income and cost assumptions from recent experience at Frankfurt Airport operation

Investor repayment

  • In year-1 (75% split) Investor: €393,000 | APO: €131,000
  • In year-2 (75% & 50% split) Investor: €295,000 | APO: €229,000
  • In year-3 Investor: €262,000 | APO: €262,000
  • In year-4 Investor: €262,000 | APO: €262,000
  • In year-5 Investor: €262,000 | APO: €262,000
  • During year 6 Investor: €26,000 | APO: €498,000
  • Total Investor: €1,500,000
Initial capital commitment = € 500,000
Capital returned at M12 = € 393,000 (0% RoI, 78.6% capital recovery)
Cummulative capital returned at M36 = € 655,000 (31% RoI)
Total capital returned during Y6 = € 1,500,000 (300% RoI exit trigger)
Projected project IRR = 59%